(Back to Class Session 4)

(Back to HW 4)

Capital Markets

Homework Answers Session 4

Topic: Bond Price Volatility and Managing Interest Rate Risk

  1.       Suppose the U.S. Treasury issued $1,000 million face value, 7.5%, 30-year bonds on January 15, 1996 (issue and settlement date).  Coupon interest is paid semi-annually with the face value payable in 30 years (1/15/2026).  At a purchase price of $94 for each $100 of face value on 1/15/96, the yield maturity is 8.032%. Assume that on January 15th (on the day you bought the bond, but later in the day after you purchased it) interest rates shift at every maturity.

                  a)      First, consider an upward shift of 100 basis points (+1.00% to 9.032%).  What is the new                   price of the bond?

b)      Given the shift in a), what was the percentage price change of the bond?

c)      Now, consider a downward shift of 100 basis points (-1.00% to 7.032%) instead.  What is the new price of the bond?

d)      Given the shift in c), what was the percentage price change of the bond?

(Your answers are a first look at price volatility. Duration (a measure of price volatility) is a very important concept we will cover next week in the course.)

Answer:  Increase the yield to 9.032% and the price becomes 84.236 for a loss of 10.38%.  If the yield decreases to 7.032% the price is 105.818 for a gain of + 12.573%.  What we learn from this problem is that the price change is not linear in the yield change.  That is, the price-yield relationship is a curved (non-linear) one.

2.       Calculate the Macaulay duration and the Modified duration of the Treasury strip maturing on August 15, 2006 as of Jan 15, 1998.  Assume the yield is 6.39%.

Remember that the Mac Duration of a zero-coupon bond is simply the bond’s maturity.  As such, this bond’s Mac Duration is simply its maturity of 8.58 years (as of Jan. 15, 1998).  The Modified duration is just D(Mac)/1.032  (use semi-annual rates).  In numerical terms, we get:  8.58 / 1.032 = 8.31

 

3.   Calculate the durations (Macaulay and Modified) of the 8% Treasury note maturing on January 15, 2002 as of January 15, 1997.  Assume the yield is 6.0%., For this problem you can use equal-length semi-annual periods, although you may have learned by now that it is not exactly correct in the Treasury market (where actual days to each payment date are used).  What problems might you anticipate if you had calculated the durations as of Jan. 10th or Jan. 20th?

The duration of the Treasury note is calculated by spreadsheet as follows:

 

(1)

(2)

(3)

(4)

(5)

Time to Payment

(in half years)

 

Payment

Present Value

of $1

 @ 6.0% yield

PV

 

 

PV*Time

1

4

.971

3.88

3.88

2

4

.943

3.77

7.54

3

4

.915

3.66

10.98

4

4

.888

3.55

14.21

5

4

.862

3.45

17.25

6

4

.837

3.35

20.09

7

4

.813

3.25

22.76

8

4

.789

3.15

25.26

9

4

.766

3.06

27.59

10

104

.744

77.38

773.86

 

 

 

108.50

923.42

 

 

 

 

 

 

Mac Duration = 923.42 / 108.50  =  8.51 half years.  In full years, the Mac Duration can thus be expressed as 4.25 years.  Therefore, Mod Duration is 4.25/(1+.03)=4.13

 

4.       Suppose the liabilities of an insurance company consist of an annual end-of-the-year cash outflow (for pension obligations) of $100 for each of the next 5 years.  To fund these obligations over the next five years, the insurance company can make investments in two bonds that pay annual (end-of-the-year) coupon interest.  These bonds include a one-year bond with a 6 percent coupon and a four-year bond with an 8 percent coupon.  Both bonds have a face value of $100.  The interest rate (yield) is currently 10 percent for all maturities. 

a)      Calculate the present value of the liability.

b)      Calculate the duration of the liability.

c)      Calculate the duration of each of the bonds (assets).

d)      The company desires to immunize its liability against interest rate fluctuations.  To do this, the firm needs to set the Macaulay duration of its liabilities equal to the Macaulay duration of its assets.  Given the durations of the assets (bonds) and the liability above, how much of each bond does the firm need to buy to immunize the liability?

e)      Later in the same day that you purchased the two bonds, the interest rate falls to 9.5%.  Recalculate the value of the assets and the liability after this drop.  Is the liability immunized? Why or why not?  Suppose the interest rate had risen to 10.5% (from the original 10%).  Recalculate the value of the assets and liability after this rise.  Is the liability immunized? Why or why not?

f)       Why would the insurance company want to immunize its liability?  What risk would the insurance company have incurred if it had not immunized the liability?

To immunize its liabilities, the insurance company needs to set the Mac Duration of its assets equal to the Mac Duration of its liabilities.  With immunization, the value of its liabilities will remain equal to the value of its assets when interest rates move.   Remember that these bonds pay annual coupons and compound interest annually as well.  (We choose to use annual compounding for ease of calculation.  Technically, for US bonds, we would “officially” use semi-annual compounding.)

a)      Liabilities - calculating the present value

 

Time

Cash Flow

Discount factor

PV of Cash Flow

PV of Cash Flow x Time

1

100

.9091

 90.91

 90.91

2

100

.8264

 82.64

165.29

3

100

.7513

 75.13

225.39

4

100

.6830

 68.30

273.21

5

100

.6209

 62.09

310.46

 

 

 

379.07

1,065.26

therefore, PV=$379.07

b)      Duration = =2.81 years

c)      One Year Bond with 6% coupon

(Remember that the duration of a zero-coupon bond equals its maturity!  If you were to do the math below, you would arrive at the same answer.) 

 

Time

Cash Flow

Discount Factor

PVof Cash Flow

PVof Cash Flow x Time

1

106

.9091

96.36

96.36

PV=96.36   therefore   Duration = =1 year

Four Year Bond with 8% Coupon

 

Time

 

Cash Flow

Discount Factor

PV of Cash Flow

PV of Cash Flow x Time

1

8

.9091

7.27

7.27

2

8

.8264

6.61

13.22

3

8

.7513

6.01

18.03

4

108

.6830

73.77

295.58

 

 

 

93.66

333.58

 

 

 

 

 

 

PV=93.66

Duration =  = 3.56 years.

d)      To meet its pension obligations over the next five years, the company needs to purchase an investment portfolio whose present value and duration equals that of its liabilities.  In other words, it needs to invest $379.07 into the two bonds and allocate this investment across the two bonds such that the bond portfolio has a duration of 2.81. Computation of portfolio proportion, w1 and w2.

                  

The company should put 29.3% of its investment in Bond 1 and 70.7% in Bond 2 in order to achieve a duration of 2.81 for the portfolio.

Number of Bonds held (at 10% discount rate)

(1)

Bond

(2)

Amount Invested

(3)

PV

(2) (3)

units held

1 year

111.21

96.36

1.154

4 year

267.86

93.66

2.860

 

379.07

 

 

 

Another way to think of this problem is in duration-weighted dollars.  Then your two equations in two unknowns are:

                    

which gives you the answer in terms of dollars instead of proportions.

e)      Present Values:

 

Present Value at

9.5%

Present Value at

10.5%

Liability stream

383.97

374.29

1 year bond

  96.80

  95.93

4 year bond

  95.19

  92.16

Present Values of Asset Portfolio and Liability Stream:

Discount Rate

Asset Portfolio

Liability Stream

  9.5%

383.95

383.97

10.5%

374.28

374.29

Note:  The asset portfolio value is computed as the number of units held of each bond (see answer in (d)) times the present values.

f)       If the company were to not immunize its liabilities, the value of its asset portfolio could fall below the value of its liability obligations if interest rates were to shift.  In other words, the company would run the risk of not being able to meet its pension obligations and becoming insolvent.